| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 2,269,346 | 2,871,705 | 3,429,519 |
| Gross Profit | 1,145,693 | 1,650,021 | 1,996,876 |
| Operating Income | 162,823 | 378,929 | 344,303 |
| Net Income | 131,393 | 296,833 | 269,799 |
| EBITDA | 297,002 | 435,853 | 435,364 |
| EPS Diluted | 15.94 | 36.17 | 33.49 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 501,043 | 669,551 | 877,370 |
| Total Current Assets | 927,517 | 1,182,045 | 1,465,342 |
| Total Assets | 2,196,613 | 2,423,542 | 2,793,281 |
| Total Current Liabilities | 603,172 | 695,592 | 782,777 |
| Total Liabilities | 1,095,325 | 1,047,248 | 1,152,332 |
| Total Equity | 1,091,571 | 1,363,776 | 1,627,010 |
| Total Debt | 417,768 | 271,424 | 254,954 |
| Net Debt | -83,275 | -398,127 | -622,416 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 286,597 | 439,610 | 438,193 |
| Capital Expenditure | -58,314 | -64,385 | -76,756 |
| Free Cash Flow | 228,283 | 375,225 | 361,437 |
| Stock-Based Comp | 5,336 | 32,446 | 72,706 |
| Net Change in Cash | 79,790 | 168,508 | 207,819 |