Rapid7, Inc.RPDNASDAQ
Loading
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 535 | 685 | 778 |
| Gross Profit | 366 | 471 | 546 |
| Operating Income | -120 | -112 | -81 |
| Net Income | -146 | -125 | -149 |
| EBITDA | -88 | -70 | -39 |
| EPS Diluted | -2.65 | -2.13 | -2.46 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 165 | 207 | 214 |
| Total Current Assets | 433 | 510 | 634 |
| Total Assets | 1,296 | 1,359 | 1,505 |
| Total Current Liabilities | 469 | 531 | 570 |
| Total Liabilities | 1,422 | 1,479 | 1,624 |
| Total Equity | -126 | -120 | -118 |
| Total Debt | 913 | 914 | 1,025 |
| Net Debt | 748 | 707 | 811 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 54 | 78 | 104 |
| Capital Expenditure | -9 | -20 | -4 |
| Free Cash Flow | 45 | 58 | 100 |
| Stock-Based Comp | 103 | 120 | 108 |
| Net Change in Cash | -9 | 43 | 6 |