| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 60 | 58 | 15 |
| Gross Profit | 5 | -32 | 4 |
| Operating Income | -35 | -193 | -13 |
| Net Income | -32 | -188 | -19 |
| EBITDA | -32 | -120 | -9 |
| EPS Diluted | -4394.01 | -13532.00 | -187.63 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 12 | 10 | 0 |
| Total Current Assets | 87 | 45 | 24 |
| Total Assets | 182 | 70 | 46 |
| Total Current Liabilities | 44 | 71 | 41 |
| Total Liabilities | 45 | 79 | 60 |
| Total Equity | 137 | -9 | -15 |
| Total Debt | 3 | 32 | 22 |
| Net Debt | -9 | 21 | 21 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -30 | -72 | -31 |
| Capital Expenditure | -2 | -8 | -0 |
| Free Cash Flow | -32 | -80 | -31 |
| Stock-Based Comp | 6 | 4 | 3 |
| Net Change in Cash | 4 | -2 | -10 |