| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 8,754 | 9,340 | 8,145 |
| Gross Profit | 3,426 | 7,736 | 6,865 |
| Operating Income | 3,178 | 3,520 | 2,625 |
| Net Income | 1,315 | 1,461 | 685 |
| EBITDA | 2,563 | 2,832 | 1,281 |
| EPS Diluted | 2.73 | 3.02 | 1.45 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 900 | 780 | 798 |
| Total Current Assets | 2,285 | 2,306 | 2,133 |
| Total Assets | 11,761 | 12,552 | 13,561 |
| Total Current Liabilities | 2,218 | 2,084 | 1,878 |
| Total Liabilities | 5,257 | 5,124 | 5,639 |
| Total Equity | 6,385 | 7,273 | 7,737 |
| Total Debt | 3,235 | 3,013 | 3,100 |
| Net Debt | 2,335 | 2,233 | 2,302 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 2,043 | 2,226 | 1,471 |
| Capital Expenditure | -363 | -379 | -497 |
| Free Cash Flow | 1,680 | 1,847 | 974 |
| Stock-Based Comp | 13 | 17 | 18 |
| Net Change in Cash | -330 | -120 | 18 |