Similarweb Ltd.SMWBNYSE

Revenue (LTM)

$283M

+13.1% YoY

Net Income (LTM)

$-33M

-187.5% YoY

Free Cash Flow

$13M

Revenue CAGR (5Y)

+24.8%

Marginsimproving

FCF$0.0B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	138	193↑40.4%	218↑12.8%	250↑14.6%	283↑13.1%
Gross Profit	106	140↑32.1%	171↑22.1%	195↑14.1%	225↑15.2%
Operating Income	-66	-88↓32.9%	-29↑67.2%	-10↑66.5%	-24↓143.8%
Net Income	-69	-84↓21.3%	-29↑64.9%	-11↑61.0%	-33↓187.5%
EBITDA	-64	-77↓21.5%	-19↑76.0%	1↑104.7%	-20↓2389.9%
EPS Diluted	-1.30	-1.10↑15.4%	-0.38↑65.5%	-0.14↑63.2%	-0.39↓178.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	129	78↓39.6%	72↓7.8%	64↓11.0%	72↑13.4%
Total Current Assets	188	142↓24.2%	146↑3.0%	141↓3.4%	150↑6.4%
Total Assets	227	246↑8.4%	239↓2.9%	243↑1.6%	261↑7.5%
Total Current Liabilities	134	181↑34.9%	184↑1.8%	177↓3.8%	197↑10.9%
Total Liabilities	142	224↑57.7%	223↓0.3%	215↓3.6%	238↑10.4%
Total Equity	85	22↓74.1%	16↓29.2%	28↑76.9%	23↓15.2%
Total Debt	0	74	67↓9.1%	40↓41.1%	43↑9.0%
Net Debt	-129	-4↑97.2%	-4↓18.2%	-24↓460.3%	-29↓20.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-28	-46↓66.8%	-3↑93.4%	30↑1093.2%	15↓51.5%
Capital Expenditure	-3	-31↓901.5%	-2↑92.4%	-3↓14.9%	-1↑45.5%
Free Cash Flow	-31	-77↓151.3%	-5↑93.0%	27↑606.5%	13↓52.1%
Stock-Based Comp	11	17↑52.1%	18↑6.7%	18↓2.8%	0
Net Change in Cash	105	-51↓148.7%	-6↑88.1%	-8↓29.4%	9↑208.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance