| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 3 | 5 | 4 |
| Gross Profit | -12 | 2 | 1 |
| Operating Income | -42 | -35 | -35 |
| Net Income | -20 | -16 | -16 |
| EBITDA | -19 | -17 | -17 |
| EPS Diluted | -0.05 | -0.04 | -0.04 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 61 | 50 | 35 |
| Total Current Assets | 71 | 61 | 47 |
| Total Assets | 73 | 66 | 52 |
| Total Current Liabilities | 10 | 10 | 14 |
| Total Liabilities | 11 | 18 | 17 |
| Total Equity | 62 | 48 | 35 |
| Total Debt | 1 | 8 | 8 |
| Net Debt | -59 | -42 | -27 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -15 | -13 | -14 |
| Capital Expenditure | -0 | -1 | -1 |
| Free Cash Flow | -15 | -14 | -14 |
| Stock-Based Comp | 4 | 2 | 2 |
| Net Change in Cash | 30 | -11 | -15 |