SSMXYSSMXYOTC
Loading
Revenue (LTM)
$508.6B
+10.2% YoY
Net Income (LTM)
$53.7B
+8.1% YoY
Free Cash Flow
$38.3B
Revenue CAGR (5Y)
+11.0%
—Marginsstable
|FCF$38.3B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 305,073 | 363,780 | 410,502 |
| Gross Profit | 154,303 | 190,585 | 216,083 |
| Operating Income | 50,946 | 69,566 | 72,652 |
| Net Income | 31,904 | 44,092 | 45,784 |
| EBITDA | 77,221 | 96,384 | 102,086 |
| EPS Diluted | 50.82 | 70.16 | 72.91 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 66,467 | 73,752 | 69,460 |
| Total Current Assets | 230,833 | 275,092 | 295,491 |
| Total Assets | 424,895 | 483,707 | 531,074 |
| Total Current Liabilities | 89,907 | 102,082 | 111,102 |
| Total Liabilities | 118,955 | 134,898 | 142,715 |
| Total Equity | 307,898 | 348,303 | 387,666 |
| Total Debt | 21,961 | 22,279 | 22,591 |
| Net Debt | -44,506 | -51,473 | -46,869 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 56,873 | 58,739 | 68,835 |
| Capital Expenditure | -27,903 | -33,930 | -43,151 |
| Free Cash Flow | 28,970 | 24,809 | 25,684 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 9,875 | 7,285 | -4,292 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down