StepStone Group Inc.STEPNASDAQ

Revenue (LTM)

$1.2B

+65.1% YoY

Net Income (LTM)

$-180M

-409.1% YoY

Free Cash Flow

$60M

Revenue CAGR (5Y)

+10.5%

Marginsdeclining

FCF$0.1B

Now unprofitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	788	1,366↑73.4%	-68↓104.9%	712↑1153.1%	1,175↑65.1%
Gross Profit	385	577↑50.0%	172↓70.3%	381↑122.3%	-89↓123.5%
Operating Income	328	452↑37.8%	-0↓100.1%	172↑34661.6%	-251↓246.0%
Net Income	63	194↑209.6%	-18↓109.5%	58↑415.7%	-180↓409.1%
EBITDA	351	541↑54.2%	10↓98.1%	252↑2379.0%	-205↓181.3%
EPS Diluted	2.06	3.84↑86.4%	-0.30↓107.8%	0.91↑403.3%	-2.52↓376.9%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	180	116↓35.3%	129↑10.5%	182↑41.3%	289↑59.3%
Total Current Assets	1,120	1,651↑47.5%	1,455↓11.9%	1,661↑14.1%	1,959↑18.0%
Total Assets	1,321	4,188↑217.1%	3,497↓16.5%	3,789↑8.3%	4,587↑21.1%
Total Current Liabilities	627	2,246↑258.4%	1,656↓26.3%	1,693↑2.2%	1,945↑14.9%
Total Liabilities	661	2,364↑257.6%	1,844↓22.0%	1,916↑3.9%	2,812↑46.8%
Total Equity	249	818↑227.8%	772↓5.6%	324↓57.9%	179↓44.7%
Total Debt	0	134	220↑64.1%	269↑22.3%	383↑42.5%
Net Debt	-180	17↑109.7%	91↑421.3%	87↓4.4%	93↑7.5%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	149	214↑43.5%	151↓29.4%	162↑6.8%	65↓59.8%
Capital Expenditure	-1	-2↓67.2%	-6↓167.6%	-20↓248.4%	-5↑74.0%
Free Cash Flow	148	212↑43.3%	146↓31.4%	142↓2.5%	60↓57.8%
Stock-Based Comp	8	14↑77.2%	25↑78.2%	75↑199.5%	650↑770.4%
Net Change in Cash	94	-66↓170.7%	12↑118.2%	53↑337.5%	107↑103.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance