| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,883,600 | 2,228,523 | 2,489,330 |
| Gross Profit | 438,357 | 377,500 | 420,835 |
| Operating Income | 90,519 | 130,207 | 109,001 |
| Net Income | 45,794 | 84,235 | 72,823 |
| EBITDA | 206,084 | 252,432 | 218,998 |
| EPS Diluted | 57.14 | 104.38 | 90.80 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 236,354 | 236,354 | 223,995 |
| Total Current Assets | 1,181,039 | 1,373,236 | 1,429,279 |
| Total Assets | 2,650,687 | 2,848,839 | 3,194,041 |
| Total Current Liabilities | 681,378 | 741,051 | 826,211 |
| Total Liabilities | 1,471,115 | 1,526,564 | 1,558,231 |
| Total Equity | 1,237,851 | 1,405,591 | 1,535,028 |
| Total Debt | 973,927 | 935,658 | 950,093 |
| Net Debt | 739,859 | 737,573 | 726,098 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 225,767 | 211,591 | 145,213 |
| Capital Expenditure | -140,147 | -122,483 | -102,216 |
| Free Cash Flow | 85,620 | 89,108 | 42,997 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 10,603 | 52,651 | -6,360 |