Vicor CorporationVICRNASDAQ

Revenue (LTM)

$408M

+13.5% YoY

Net Income (LTM)

$119M

+1834.3% YoY

Free Cash Flow

$119M

Revenue CAGR (5Y)

+6.6%

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	359	399↑11.1%	405↑1.5%	359↓11.4%	408↑13.5%
Gross Profit	178	181↑1.3%	205↑13.5%	184↓10.2%	214↑16.5%
Operating Income	56	27↓51.1%	51↑88.8%	-1↓102.6%	37↑2911.3%
Net Income	57	25↓55.1%	54↑110.6%	6↓88.6%	119↑1834.3%
EBITDA	67	47↓29.5%	69↑44.5%	37↓46.3%	115↑213.3%
EPS Diluted	1.26	0.57↓54.8%	1.19↑108.8%	0.14↓88.2%	2.61↑1764.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	182	191↑4.5%	242↑27.1%	277↑14.5%	403↑45.3%
Total Current Assets	357	363↑1.6%	420↑15.9%	463↑10.2%	587↑26.9%
Total Assets	477	537↑12.5%	595↑10.8%	641↑7.8%	786↑22.6%
Total Current Liabilities	49	65↑31.5%	44↓31.6%	62↑40.0%	65↑5.7%
Total Liabilities	53	73↑36.1%	54↓25.9%	71↑31.7%	74↑4.5%
Total Equity	424	464↑9.6%	541↑16.5%	570↑5.4%	712↑24.8%
Total Debt	5	8↑77.1%	8↓2.7%	7↓10.8%	13↑74.3%
Net Debt	-178	-182↓2.5%	-234↓28.5%	-270↓15.4%	-390↓44.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	55	23↓58.2%	75↑224.9%	51↓31.8%	140↑174.5%
Capital Expenditure	-48	-64↓33.9%	-33↑47.7%	-24↑29.4%	-20↑13.9%
Free Cash Flow	7	-41↓676.2%	41↑200.1%	27↓33.7%	119↑337.7%
Stock-Based Comp	0	10	13↑25.4%	15↑18.9%	17↑9.7%
Net Change in Cash	21	8↓60.4%	52↑529.9%	35↓32.1%	126↑258.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance