Vroom, Inc.VRMNASDAQ

Revenue (LTM)

$12M

-98.7% YoY

Net Income (LTM)

$-165M

+54.8% YoY

Free Cash Flow

$-101M

Revenue CAGR (5Y)

-60.4%

Marginsimproving

FCF($0.1B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	1,358	3,184↑134.5%	1,949↓38.8%	893↓54.2%	12↓98.7%
Gross Profit	72	202↑182.5%	245↑21.1%	162↓33.8%	12↓92.8%
Operating Income	-179	-359↓100.8%	-572↓59.4%	-270↑52.7%	-127↑53.1%
Net Income	-203	-371↓82.9%	-452↓21.8%	-366↑19.1%	-165↑54.8%
EBITDA	-188	-335↓77.8%	-392↓17.1%	-171↑56.3%	-43↑74.8%
EPS Diluted	-221.20	-217.50↑1.7%	-262.40↓20.6%	-209.70↑20.1%	-91.07↑56.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	1,056	1,132↑7.2%	399↓64.8%	136↓66.0%	29↓78.4%
Total Current Assets	1,598	2,102↑31.6%	1,220↓42.0%	953↓21.9%	914↓4.0%
Total Assets	1,724	2,367↑37.3%	1,619↓31.6%	1,475↓8.9%	1,067↓27.7%
Total Current Liabilities	483	827↑71.4%	703↓15.0%	857↑21.8%	377↓56.0%
Total Liabilities	497	1,452↑192.1%	1,144↓21.2%	1,353↑18.3%	1,098↓18.9%
Total Equity	1,227	915↓25.4%	475↓48.1%	122↓74.3%	-31↓125.3%
Total Debt	347	1,140↑228.1%	986↓13.5%	1,233↑25.1%	752↓39.0%
Net Debt	-709	8↑101.1%	587↑7647.1%	1,097↑87.0%	723↓34.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-355	-569↓60.1%	-109↑80.8%	-534↓389.3%	-97↑81.8%
Capital Expenditure	-11	-28↓150.8%	-24↑14.7%	-3↑89.2%	-3↓32.9%
Free Cash Flow	-367	-597↓62.9%	-133↑77.7%	-536↓302.3%	-101↑81.3%
Stock-Based Comp	13	13↑1.2%	12↓10.8%	7↓42.4%	6↓14.6%
Net Change in Cash	870	125↓85.7%	-743↓695.5%	-263↑64.6%	-130↑50.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance