V2X, Inc.VVXNYSE

Revenue (LTM)

$4.5B

+3.7% YoY

Net Income (LTM)

$78M

+124.5% YoY

Free Cash Flow

$170M

Revenue CAGR (5Y)

+25.9%

—Marginsstable

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,784	2,891↑62.1%	3,963↑37.1%	4,322↑9.1%	4,480↑3.7%
Gross Profit	160	295↑83.9%	335↑13.5%	343↑2.4%	373↑8.9%
Operating Income	62	56↓10.1%	124↑123.1%	159↑28.0%	194↑22.0%
Net Income	46	-14↓131.3%	-23↓57.5%	35↑253.7%	78↑124.5%
EBITDA	79	118↑50.7%	212↑79.2%	263↑23.9%	298↑13.5%
EPS Diluted	3.86	-0.68↓117.6%	-0.73↓7.4%	1.08↑247.9%	2.45↑126.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	39	116↑201.4%	73↓37.4%	268↑269.3%	369↑37.5%
Total Current Assets	423	932↑120.1%	875↓6.1%	1,100↑25.8%	1,235↑12.3%
Total Assets	889	3,233↑263.5%	3,082↓4.7%	3,229↑4.8%	3,389↑5.0%
Total Current Liabilities	358	783↑118.6%	840↑7.3%	996↑18.6%	1,016↑1.9%
Total Liabilities	539	2,236↑314.6%	2,091↓6.5%	2,203↑5.3%	2,305↑4.6%
Total Equity	350	997↑184.8%	991↓0.6%	1,026↑3.6%	1,085↑5.7%
Total Debt	151	1,333↑782.0%	1,164↓12.7%	1,153↓1.0%	1,170↑1.5%
Net Debt	113	1,217↑980.5%	1,091↓10.3%	884↓19.0%	801↓9.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	61	93↑52.4%	188↑101.0%	254↑35.3%	182↓28.4%
Capital Expenditure	-10	-12↓27.1%	-25↓101.4%	-12↑52.9%	-12↓1.2%
Free Cash Flow	52	81↑57.2%	163↑101.0%	242↑48.8%	170↓29.9%
Stock-Based Comp	8	33↑292.9%	33↑0.3%	16↓51.4%	12↓25.3%
Net Change in Cash	-30	78↑356.7%	-43↓156.0%	196↑550.7%	101↓48.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance