Walker & Dunlop, Inc.WDNYSE

Revenue (LTM)

$1.2B

+9.0% YoY

Net Income (LTM)

$57M

-47.2% YoY

Free Cash Flow

$-680M

Revenue CAGR (5Y)

+2.6%

—Marginsstable

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,259	1,259↓0.0%	1,054↓16.2%	1,132↑7.4%	1,234↑9.0%
Gross Profit	648	617↓4.7%	472↓23.6%	504↑6.8%	757↑50.3%
Operating Income	352	265↓24.7%	138↓47.8%	132↓4.8%	213↑62.0%
Net Income	266	214↓19.5%	107↓49.8%	108↑0.8%	57↓47.2%
EBITDA	569	486↓14.5%	364↓25.1%	352↓3.5%	382↑8.7%
EPS Diluted	8.15	6.36↓22.0%	3.18↓50.0%	3.19↑0.3%	1.64↓48.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	306	226↓26.1%	329↑45.5%	279↓15.0%	299↑7.2%
Total Current Assets	2,876	1,298↓54.9%	1,493↑15.0%	1,739↑16.5%	719↓58.7%
Total Assets	5,206	4,045↓22.3%	4,052↑0.2%	4,382↑8.1%	5,059↑15.5%
Total Current Liabilities	126	200↑59.2%	114↓43.3%	31↓73.1%	2,249↑7266.4%
Total Liabilities	3,628	2,329↓35.8%	2,306↓1.0%	2,622↑13.7%	3,314↑26.4%
Total Equity	1,550	1,689↑9.0%	1,724↑2.0%	1,748↑1.4%	1,735↓0.7%
Total Debt	2,711	1,321↓51.3%	1,471↑11.3%	1,657↑12.7%	2,249↑35.7%
Net Debt	2,406	1,095↓54.5%	1,142↑4.3%	1,378↑20.6%	1,950↑41.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	870	1,583↑81.8%	-1↓100.0%	129↑25072.8%	-664↓613.5%
Capital Expenditure	-9	-22↓138.9%	-16↑26.3%	-13↑20.0%	-16↓21.7%
Free Cash Flow	861	1,561↑81.2%	-17↓101.1%	116↑796.2%	-680↓684.3%
Stock-Based Comp	37	34↓7.1%	28↓18.1%	27↓1.9%	27↓2.1%
Net Change in Cash	35	-135↓483.5%	133↑198.7%	-64↓147.7%	16↑125.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance