WHITFWHITFOTC
Loading
Revenue (LTM)
$5.8B
+52.5% YoY
Net Income (LTM)
$649M
+82.8% YoY
Free Cash Flow
$737M
Revenue CAGR (5Y)
+27.6%
Marginsimproving
|FCFTurned positive
|Profitable
Income Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,557 | 4,920 | 6,065 |
| Gross Profit | 419 | 3,605 | 4,590 |
| Operating Income | -68 | 2,813 | 3,722 |
| Net Income | -544 | 1,952 | 2,668 |
| EBITDA | -397 | 3,052 | 4,110 |
| EPS Diluted | -0.55 | 1.95 | 3.03 |
Balance Sheet
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 95 | 1,215 | 2,776 |
| Total Current Assets | 425 | 2,030 | 3,234 |
| Total Assets | 4,393 | 6,125 | 7,607 |
| Total Current Liabilities | 360 | 1,050 | 1,311 |
| Total Liabilities | 1,687 | 1,913 | 2,346 |
| Total Equity | 2,706 | 4,212 | 5,261 |
| Total Debt | 993 | 245 | 189 |
| Net Debt | 898 | -971 | -2,587 |
Cash Flow Statement
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 136 | 2,524 | 3,584 |
| Capital Expenditure | -91 | -158 | -243 |
| Free Cash Flow | 45 | 2,366 | 3,341 |
| Stock-Based Comp | 7 | 9 | 11 |
| Net Change in Cash | -12 | 1,120 | 1,560 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down