Workiva Inc.WKNYSE
Loading
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 443 | 538 | 630 |
| Gross Profit | 339 | 408 | 476 |
| Operating Income | -29 | -89 | -95 |
| Net Income | -38 | -91 | -128 |
| EBITDA | -20 | -73 | -59 |
| EPS Diluted | -0.74 | -1.72 | -2.36 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 300 | 240 | 256 |
| Total Current Assets | 657 | 600 | 1,009 |
| Total Assets | 787 | 820 | 1,219 |
| Total Current Liabilities | 646 | 407 | 485 |
| Total Liabilities | 714 | 814 | 1,308 |
| Total Equity | 73 | 6 | -89 |
| Total Debt | 338 | 373 | 793 |
| Net Debt | 37 | 133 | 537 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 50 | 11 | 71 |
| Capital Expenditure | -4 | -4 | -2 |
| Free Cash Flow | 46 | 8 | 69 |
| Stock-Based Comp | 49 | 71 | 99 |
| Net Change in Cash | -22 | -60 | 17 |