Worksport Ltd.WKSPNASDAQ
Loading
Revenue (LTM)
$8M
+454.7% YoY
Net Income (LTM)
$-16M
-8.3% YoY
Free Cash Flow
$-11M
Revenue CAGR (5Y)
+34.5%
Marginsimproving
|FCF($0.0B)
|Unprofitable
Income Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | 0 | -0 | 0 |
| Operating Income | -1 | -8 | -13 |
| Net Income | -1 | -8 | -13 |
| EBITDA | -1 | -8 | -12 |
| EPS Diluted | -0.43 | -0.71 | -1.26 |
Balance Sheet
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 1 | 29 | 15 |
| Total Current Assets | 2 | 34 | 18 |
| Total Assets | 2 | 36 | 33 |
| Total Current Liabilities | 2 | 2 | 2 |
| Total Liabilities | 2 | 2 | 9 |
| Total Equity | 0 | 34 | 24 |
| Total Debt | 1 | 1 | 7 |
| Net Debt | -0 | -28 | -8 |
Cash Flow Statement
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | -1 | -4 | -8 |
| Capital Expenditure | -0 | -1 | -11 |
| Free Cash Flow | -1 | -5 | -19 |
| Stock-Based Comp | 0 | 4 | 5 |
| Net Change in Cash | 1 | 27 | -14 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down