| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 55,733 | 60,849 | 64,294 |
| Gross Profit | 16,328 | 18,042 | 17,176 |
| Operating Income | 2,671 | 2,559 | 2,783 |
| Net Income | 2,074 | 1,547 | 1,618 |
| EBITDA | 4,903 | 4,510 | 4,787 |
| EPS Diluted | 1.64 | 1.26 | 1.32 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 1,009 | 1,032 | 1,135 |
| Total Current Assets | 15,786 | 6,110 | 6,375 |
| Total Assets | 39,236 | 33,273 | 37,177 |
| Total Current Liabilities | 23,117 | 10,750 | 11,886 |
| Total Liabilities | 37,497 | 27,169 | 30,612 |
| Total Equity | 1,379 | 5,980 | 6,425 |
| Total Debt | 14,888 | 16,763 | 15,735 |
| Net Debt | 13,879 | 15,731 | 14,600 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 4,637 | 3,429 | 4,797 |
| Capital Expenditure | -2,389 | -2,416 | -2,519 |
| Free Cash Flow | 2,248 | 1,013 | 2,278 |
| Stock-Based Comp | 103 | 139 | 113 |
| Net Change in Cash | -1,059 | 23 | 103 |