Xos, Inc.XOSNASDAQ

Revenue (LTM)

$56M

+25.7% YoY

Net Income (LTM)

$-50M

+33.9% YoY

Free Cash Flow

$-49M

Revenue CAGR (5Y)

+117.6%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	3	5↑91.1%	36↑620.6%	45↑22.4%	56↑25.7%
Gross Profit	0	-2↓887.3%	-30↓1171.3%	-1↑95.7%	4↑407.4%
Operating Income	-12	-53↓347.7%	-111↓109.5%	-65↑41.7%	-46↑29.4%
Net Income	-17	23↑240.4%	-73↓413.3%	-76↓3.4%	-50↑33.9%
EBITDA	-12	-52↓352.8%	-108↓105.5%	-60↑44.2%	-41↑32.2%
EPS Diluted	-6.94	6.60↑195.1%	-13.32↓301.8%	-13.11↑1.6%	-6.69↑49.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	10	16↑55.8%	36↑120.7%	12↓67.3%	11↓5.5%
Total Current Assets	13	166↑1207.8%	163↓1.7%	72↓56.1%	82↑14.8%
Total Assets	14	229↑1560.4%	190↓17.0%	94↓50.7%	98↑5.0%
Total Current Liabilities	33	16↓51.5%	46↑186.3%	20↓57.2%	47↑138.4%
Total Liabilities	41	54↑32.6%	78↑43.4%	48↓37.7%	65↑33.5%
Total Equity	-27	174↑741.2%	112↓35.7%	45↓59.7%	34↓25.6%
Total Debt	19	2↓88.9%	63↑2932.2%	31↓51.5%	43↑40.9%
Net Debt	8	-14↓268.7%	27↑294.2%	19↓30.9%	32↑69.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-12	-89↓620.5%	-128↓43.9%	-39↑69.3%	-49↓24.2%
Capital Expenditure	-0	-5↓1107.6%	-14↓187.1%	-1↑90.2%	-0↑78.1%
Free Cash Flow	-13	-94↓636.1%	-142↓51.4%	-41↑71.4%	-49↓20.7%
Stock-Based Comp	0	2↑13716.7%	5↑215.0%	8↑51.4%	8↓2.5%
Net Change in Cash	10	9↓14.7%	19↑121.2%	-27↓238.6%	-1↑97.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance