AAMIAAMINYSE

Revenue (LTM)

$594M

+17.5% YoY

Net Income (LTM)

$80M

-5.9% YoY

Free Cash Flow

$181M

Revenue CAGR (5Y)

+3.5%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	524	417↓20.4%	427↑2.3%	506↑18.5%	594↑17.5%
Gross Profit	239	258↑7.7%	206↓20.1%	239↑16.2%	552↑130.8%
Operating Income	146	168↑15.2%	106↓36.9%	136↑27.8%	163↑20.1%
Net Income	828	101↓87.9%	66↓34.6%	85↑29.2%	80↓5.9%
EBITDA	225	184↓18.3%	133↓27.5%	164↑22.6%	182↑10.9%
EPS Diluted	10.29	2.33↓77.4%	1.55↓33.5%	2.22↑43.2%	2.21↓0.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	252	108↓57.0%	147↑35.4%	95↓35.4%	101↑6.8%
Total Current Assets	424	246↓42.1%	294↑19.5%	266↓9.4%	280↑5.1%
Total Assets	715	519↓27.4%	611↑17.9%	703↑15.0%	677↓3.7%
Total Current Liabilities	36	36↓1.1%	42↑16.7%	192↑357.0%	168↓12.5%
Total Liabilities	732	540↓26.2%	562↑4.0%	616↑9.6%	593↓3.7%
Total Equity	-18	-22↓22.7%	40↑286.1%	20↓50.2%	61↑203.0%
Total Debt	473	349↓26.1%	346↓0.9%	342↓1.4%	323↓5.5%
Net Debt	220	241↑9.3%	200↓17.2%	247↑23.7%	222↓10.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-12	117↑1115.7%	68↓41.5%	56↓18.3%	193↑245.2%
Capital Expenditure	-15	-16↓6.6%	-14↑14.3%	-10↑28.3%	-12↓20.2%
Free Cash Flow	-27	101↑478.6%	55↓45.9%	46↓15.8%	181↑293.7%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-121	-131↓8.4%	26↑120.2%	-49↓286.0%	26↑152.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance