| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | -0 |
| Operating Income | -1 | -1 | -2 |
| Net Income | -2 | -5 | -4 |
| EBITDA | -1 | -2 | -4 |
| EPS Diluted | -0.02 | -0.04 | -0.02 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 6 | 22 | 11 |
| Total Current Assets | 7 | 24 | 12 |
| Total Assets | 36 | 51 | 48 |
| Total Current Liabilities | 1 | 1 | 2 |
| Total Liabilities | 1 | 2 | 2 |
| Total Equity | 35 | 49 | 46 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -6 | -22 | -10 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -1 | -2 | -1 |
| Capital Expenditure | -10 | -8 | -12 |
| Free Cash Flow | -10 | -10 | -13 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | -4 | 16 | -11 |