Badger Meter, Inc.BMINYSE

Revenue (LTM)

$917M

+10.9% YoY

Net Income (LTM)

$142M

+13.4% YoY

Free Cash Flow

$170M

Revenue CAGR (5Y)

+16.6%

—Marginsstable

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	505	566↑11.9%	704↑24.4%	827↑17.5%	917↑10.9%
Gross Profit	205	220↑7.0%	276↑25.7%	329↑19.1%	382↑16.1%
Operating Income	79	87↑10.9%	118↑35.2%	158↑33.8%	183↑16.1%
Net Income	61	66↑9.2%	93↑39.3%	125↑34.9%	142↑13.4%
EBITDA	106	113↑6.5%	146↑28.8%	190↑30.2%	223↑17.4%
EPS Diluted	2.08	2.26↑8.7%	3.14↑38.9%	4.23↑34.7%	4.79↑13.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	87	138↑58.4%	192↑38.9%	295↑54.0%	226↓23.5%
Total Current Assets	261	348↑33.1%	442↑27.1%	540↑22.1%	507↓6.1%
Total Assets	531	603↑13.6%	717↑18.9%	816↑13.9%	974↑19.3%
Total Current Liabilities	82	110↑34.3%	132↑19.6%	118↓10.4%	151↑27.5%
Total Liabilities	128	161↑25.7%	200↑24.8%	210↑4.9%	260↑23.8%
Total Equity	403	442↑9.8%	516↑16.7%	606↑17.4%	713↑17.7%
Total Debt	0	0	0	0	0
Net Debt	-87	-138↓58.4%	-192↓38.9%	-295↓54.0%	-226↑23.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	88	82↓5.8%	110↑33.6%	155↑40.8%	184↑18.5%
Capital Expenditure	-7	-6↑12.7%	-12↓103.8%	-13↓6.8%	-14↓9.4%
Free Cash Flow	81	77↓5.2%	98↑28.2%	142↑44.9%	170↑19.3%
Stock-Based Comp	2	3↑35.1%	5↑64.8%	6↑19.2%	9↑48.7%
Net Change in Cash	15	51↑241.4%	54↑5.6%	104↑92.7%	-69↓166.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance