BWX Technologies, Inc.BWXTNYSE

Revenue (LTM)

$3.2B

+18.3% YoY

Net Income (LTM)

$330M

+17.0% YoY

Free Cash Flow

$295M

Revenue CAGR (5Y)

+8.5%

—Marginsstable

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2,124	2,233↑5.1%	2,496↑11.8%	2,704↑8.3%	3,198↑18.3%
Gross Profit	550	552↑0.3%	621↑12.4%	655↑5.6%	732↑11.6%
Operating Income	346	349↑0.8%	383↑9.9%	381↓0.6%	323↓15.1%
Net Income	306	238↓22.1%	246↑3.2%	282↑14.7%	330↑17.0%
EBITDA	501	425↓15.2%	447↑5.3%	474↑6.1%	552↑16.3%
EPS Diluted	3.24	2.60↓19.8%	2.68↑3.1%	3.07↑14.6%	3.59↑16.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	34	35↑4.0%	79↑123.1%	74↓5.7%	503↑578.5%
Total Current Assets	774	772↓0.3%	818↑6.0%	930↑13.7%	1,560↑67.8%
Total Assets	2,501	2,619↑4.7%	2,747↑4.9%	2,870↑4.5%	4,271↑48.8%
Total Current Liabilities	460	368↓20.0%	375↑2.0%	474↑26.4%	672↑41.7%
Total Liabilities	1,864	1,871↑0.3%	1,814↓3.0%	1,790↓1.3%	3,038↑69.8%
Total Equity	637	748↑17.4%	933↑24.7%	1,081↑15.8%	1,233↑14.1%
Total Debt	1,189	1,289↑8.4%	1,210↓6.1%	1,055↓12.7%	2,016↑91.0%
Net Debt	1,155	1,254↑8.5%	1,134↓9.6%	981↓13.5%	1,513↑54.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	386	245↓36.6%	364↑48.6%	408↑12.3%	480↑17.5%
Capital Expenditure	-311	-198↑36.2%	-151↑23.7%	-154↓1.6%	-185↓20.1%
Free Cash Flow	75	46↓38.1%	212↑357.9%	255↑19.9%	295↑15.9%
Stock-Based Comp	19	14↓24.1%	16↑12.5%	22↑36.4%	26↑20.3%
Net Change in Cash	-9	1↑114.3%	41↑3243.6%	-1↓102.6%	427↑40965.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance