Calix, Inc.CALXNYSE

Revenue (LTM)

$1.0B

+20.3% YoY

Net Income (LTM)

$18M

+160.1% YoY

Free Cash Flow

$116M

Revenue CAGR (5Y)

+13.1%

Marginsimproving

FCF$0.1B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	679	868↑27.7%	1,040↑19.8%	832↓20.0%	1,000↑20.3%
Gross Profit	357	435↑22.1%	518↑19.0%	454↓12.5%	568↑25.3%
Operating Income	74	53↓28.8%	26↓51.4%	-43↓268.2%	21↑148.8%
Net Income	238	41↓82.8%	29↓28.5%	-30↓201.4%	18↑160.1%
EBITDA	88	67↓24.0%	42↓36.9%	-23↓155.6%	52↑320.9%
EPS Diluted	3.51	0.60↓82.9%	0.42↓30.0%	-0.45↓207.1%	0.26↑157.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	51	79↑54.0%	63↓19.8%	43↓31.9%	143↑231.5%
Total Current Assets	409	547↑33.8%	598↑9.2%	585↓2.2%	692↑18.3%
Total Assets	742	885↑19.2%	942↑6.4%	939↓0.3%	1,059↑12.7%
Total Current Liabilities	128	165↑29.1%	188↑13.4%	131↓30.1%	163↑24.5%
Total Liabilities	174	205↑18.2%	223↑8.6%	158↓29.0%	199↑25.9%
Total Equity	568	680↑19.6%	719↑5.8%	781↑8.6%	859↑10.0%
Total Debt	21	20↓5.3%	12↓41.0%	8↓30.6%	26↑218.0%
Net Debt	-31	-59↓94.2%	-52↑12.8%	-35↑32.2%	-118↓234.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	57	27↓52.1%	56↑106.9%	68↑21.6%	135↑97.3%
Capital Expenditure	-10	-14↓34.4%	-18↓26.9%	-18↓1.1%	-19↓7.6%
Free Cash Flow	46	13↓71.7%	38↑192.7%	50↑31.1%	116↑129.4%
Stock-Based Comp	24	45↑85.0%	63↑40.0%	71↑12.7%	88↑24.3%
Net Change in Cash	-29	28↑194.1%	-16↓156.5%	-20↓29.3%	100↑593.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance