Instacart (Maplebear Inc.)CARTNASDAQ
Loading
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,834 | 2,551 | 3,042 |
| Gross Profit | 1,226 | 1,831 | 2,278 |
| Operating Income | -86 | 62 | -2,142 |
| Net Income | -73 | 428 | -1,622 |
| EBITDA | -59 | 109 | -2,085 |
| EPS Diluted | -0.26 | 0.28 | -12.43 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 1,147 | 1,580 | 2,137 |
| Total Current Assets | 2,395 | 2,740 | 3,305 |
| Total Assets | 2,961 | 3,669 | 4,727 |
| Total Current Liabilities | 592 | 795 | 733 |
| Total Liabilities | 712 | 911 | 977 |
| Total Equity | 2,249 | 2,758 | 3,750 |
| Total Debt | 54 | 49 | 40 |
| Net Debt | -1,093 | -1,531 | -2,097 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -204 | 277 | 586 |
| Capital Expenditure | -22 | -26 | -56 |
| Free Cash Flow | -226 | 251 | 530 |
| Stock-Based Comp | 22 | 33 | 2,756 |
| Net Change in Cash | -71 | 434 | 694 |