| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -0 | -0 | -0 |
| Operating Income | -2 | -5 | -8 |
| Net Income | -3 | -5 | -9 |
| EBITDA | -2 | -5 | -8 |
| EPS Diluted | -0.08 | -0.11 | -0.11 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 5 | 9 | 2 |
| Total Current Assets | 5 | 9 | 2 |
| Total Assets | 5 | 9 | 2 |
| Total Current Liabilities | 2 | 1 | 5 |
| Total Liabilities | 4 | 4 | 5 |
| Total Equity | 1 | 5 | -3 |
| Total Debt | 2 | 3 | 3 |
| Net Debt | -3 | -6 | 1 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | -3 | -5 | -7 |
| Capital Expenditure | 0 | 0 | -0 |
| Free Cash Flow | -3 | -5 | -7 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | 4 | 4 | -7 |