Coursera, Inc.COURNYSE

Revenue (LTM)

$758M

+9.0% YoY

Net Income (LTM)

$-51M

+35.9% YoY

Free Cash Flow

$107M

Revenue CAGR (5Y)

+16.2%

Marginsdeclining

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	415	524↑26.1%	636↑21.4%	695↑9.3%	758↑9.0%
Gross Profit	249	331↑32.9%	330↓0.5%	371↑12.6%	413↑11.3%
Operating Income	-143	-177↓24.0%	-146↑17.9%	-113↑22.2%	-78↑30.8%
Net Income	-145	-175↓20.8%	-117↑33.5%	-80↑31.8%	-51↑35.9%
EBITDA	-128	-149↓15.9%	-129↑13.2%	-79↑38.7%	-17↑78.4%
EPS Diluted	-1.28	-1.21↑5.5%	-0.77↑36.4%	-0.51↑33.8%	-0.31↑39.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	581	321↓44.7%	656↑104.3%	728↑10.9%	793↑8.9%
Total Current Assets	873	852↓2.4%	806↓5.4%	806↓0.0%	898↑11.4%
Total Assets	959	948↓1.2%	921↓2.9%	930↑1.1%	1,000↑7.5%
Total Current Liabilities	201	242↑20.5%	298↑23.0%	327↑9.8%	358↑9.3%
Total Liabilities	217	253↑16.4%	304↑20.3%	333↑9.4%	364↑9.4%
Total Equity	742	695↓6.3%	616↓11.3%	597↓3.0%	636↑6.4%
Total Debt	20	14↓27.4%	7↓54.3%	3↓53.5%	5↑63.2%
Net Debt	-561	-306↑45.4%	-650↓112.1%	-723↓11.3%	-788↓8.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	2	-38↓2279.3%	30↑177.9%	95↑221.7%	109↑14.0%
Capital Expenditure	-14	-14↓1.7%	-16↓18.2%	-2↑90.3%	-2↑5.4%
Free Cash Flow	-12	-52↓336.4%	13↑125.5%	94↑608.4%	107↑14.3%
Stock-Based Comp	91	111↑21.5%	110↓1.1%	108↓1.4%	95↓12.0%
Net Change in Cash	500	-260↓151.9%	335↑229.0%	70↓79.0%	65↓7.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance