Cryoport, Inc.CYRXNASDAQ

Revenue (LTM)

$176M

-24.5% YoY

Net Income (LTM)

$70M

+170.6% YoY

Free Cash Flow

$-25M

Revenue CAGR (5Y)

-5.7%

—Marginsstable

FCF($0.0B)

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	223	223↓0.0%	237↑6.6%	233↓1.7%	176↓24.5%
Gross Profit	97	97↓0.0%	104↑7.6%	99↓4.4%	83↓16.4%
Operating Income	-18	-18↓0.0%	-32↓78.9%	-115↓260.9%	-37↑68.0%
Net Income	-276	-276↓0.0%	-37↑86.5%	-100↓166.8%	70↑170.6%
EBITDA	-249	-249↓0.0%	-6↑97.5%	-66↓972.5%	-12↑82.4%
EPS Diluted	-6.18	-6.18↓0.0%	-0.93↑85.0%	-2.21↓137.6%	1.40↑163.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	139	37↓73.7%	46↑26.6%	45↓2.3%	250↑453.1%
Total Current Assets	694	604↓12.9%	535↓11.4%	342↓36.2%	476↑39.4%
Total Assets	1,113	1,039↓6.7%	958↓7.8%	703↓26.5%	765↑8.7%
Total Current Liabilities	43	41↓4.2%	46↑11.6%	65↑41.6%	219↑239.2%
Total Liabilities	471	483↑2.5%	469↓2.9%	302↓35.7%	262↓13.0%
Total Equity	642	556↓13.4%	489↓12.0%	402↓17.8%	503↑25.1%
Total Debt	427	436↑2.1%	416↓4.6%	251↓39.7%	231↓8.0%
Net Debt	288	399↑38.7%	370↓7.4%	205↓44.4%	-20↓109.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	8	-2↓122.8%	-1↑59.1%	-16↓2056.3%	-9↑47.4%
Capital Expenditure	-25	-24↑3.2%	-45↓85.6%	-17↑61.6%	-16↑4.7%
Free Cash Flow	-17	-26↓54.3%	-46↓75.3%	-34↑26.5%	-25↑25.5%
Stock-Based Comp	15	20↑30.9%	23↑13.6%	20↓13.6%	11↓44.0%
Net Change in Cash	102	-103↓200.3%	10↑109.5%	-1↓110.8%	205↑19513.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance