1stdibs.Com, Inc.DIBSNASDAQ

Revenue (LTM)

$90M

+1.5% YoY

Net Income (LTM)

$-14M

+26.7% YoY

Free Cash Flow

$-3M

Revenue CAGR (5Y)

-3.4%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	103	97↓5.7%	85↓12.6%	88↑4.2%	90↑1.5%
Gross Profit	71	67↓4.8%	60↓11.1%	63↑6.2%	65↑3.2%
Operating Income	-22	-26↓15.3%	-31↓19.9%	-26↑15.5%	-18↑30.7%
Net Income	-21	-23↓7.5%	-23↓0.7%	-19↑17.9%	-14↑26.7%
EBITDA	-18	-17↑3.2%	-18↓3.3%	-13↑26.0%	-8↑37.3%
EPS Diluted	-0.55	-0.59↓7.3%	-0.57↑3.4%	-0.49↑14.0%	-0.38↑22.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	168	153↓8.9%	37↓75.6%	26↓30.6%	23↓11.9%
Total Current Assets	176	162↓7.6%	148↓9.0%	112↓24.4%	102↓8.6%
Total Assets	192	196↑1.8%	181↓7.7%	146↓19.4%	132↓9.4%
Total Current Liabilities	32	26↓19.1%	28↑6.4%	28↑2.7%	24↓14.3%
Total Liabilities	35	48↑37.2%	47↓2.6%	46↓0.2%	39↓17.1%
Total Equity	157	148↓6.0%	134↓9.3%	99↓26.1%	94↓5.8%
Total Debt	0	24	22↓10.3%	22↑1.1%	19↓16.1%
Net Debt	-168	-129↑23.5%	-15↑88.0%	-4↑75.4%	-4↓12.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-4	-28↓534.3%	-14↑51.4%	-3↑78.5%	-2↑16.3%
Capital Expenditure	-2	-2↑12.3%	-2↑8.7%	-1↑65.6%	-1↓23.5%
Free Cash Flow	-7	-30↓350.0%	-15↑48.6%	-4↑77.0%	-3↑9.3%
Stock-Based Comp	3	11↑295.0%	12↑10.2%	15↑19.5%	14↓4.9%
Net Change in Cash	113	-14↓111.9%	-117↓766.1%	-11↑90.3%	-3↑73.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance