Driven Brands Holdings Inc.DRVNNASDAQ

Revenue (LTM)

$2.3B

+1.5% YoY

Net Income (LTM)

$-292M

+60.7% YoY

Free Cash Flow

$-47M

Revenue CAGR (5Y)

+31.3%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	904	1,467↑62.3%	2,033↑38.6%	2,304↑13.3%	2,340↑1.5%
Gross Profit	557	725↑30.1%	968↑33.4%	1,032↑6.7%	1,225↑18.7%
Operating Income	95	177↑86.9%	200↑12.7%	-687↓443.9%	-140↑79.6%
Net Income	-4	10↑329.4%	43↑348.4%	-745↓1824.9%	-292↑60.7%
EBITDA	165	224↑35.6%	330↑47.4%	-506↓253.6%	28↑105.5%
EPS Diluted	-0.02	0.06↑342.9%	0.25↑316.7%	-4.53↓1912.0%	-1.82↑59.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	173	523↑203.2%	227↓56.6%	177↓22.3%	170↓3.7%
Total Current Assets	374	769↑105.8%	571↓25.7%	821↑43.7%	657↓19.9%
Total Assets	4,655	5,857↑25.8%	6,500↑11.0%	5,911↓9.1%	5,262↓11.0%
Total Current Liabilities	305	478↑56.4%	505↑5.8%	427↓15.5%	434↑1.6%
Total Liabilities	3,549	4,212↑18.7%	4,846↑15.1%	5,004↑3.3%	4,654↓7.0%
Total Equity	1,104	1,644↑48.9%	1,653↑0.5%	906↓45.2%	607↓33.0%
Total Debt	2,943	3,314↑12.6%	3,916↑18.2%	4,276↑9.2%	3,997↓6.5%
Net Debt	2,771	2,791↑0.7%	3,689↑32.2%	4,099↑11.1%	3,827↓6.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	84	284↑237.9%	197↓30.5%	235↑19.3%	241↑2.7%
Capital Expenditure	-52	-161↓206.4%	-436↓171.3%	-596↓36.7%	-289↑51.6%
Free Cash Flow	32	123↑290.4%	-239↓294.2%	-361↓51.2%	-47↑87.0%
Stock-Based Comp	1	0	21	0	48
Net Change in Cash	150	352↑134.9%	-302↓185.8%	-42↑86.3%	-6↑84.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance