EMBVFEMBVFOTC

Revenue (LTM)

$250.0B

+4.4% YoY

Net Income (LTM)

$19.6B

-0.0% YoY

Free Cash Flow

$15.1B

Revenue CAGR (5Y)

+7.8%

—Marginsstable

FCF$15.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	185,746	209,961↑13.0%	215,772↑2.8%	239,573↑11.0%	249,995↑4.4%
Gross Profit	83,333	93,259↑11.9%	99,011↑6.2%	111,708↑12.8%	116,297↑4.1%
Operating Income	25,361	30,587↑20.6%	34,557↑13.0%	39,152↑13.3%	38,841↓0.8%
Net Income	15,089	15,503↑2.7%	17,504↑12.9%	19,563↑11.8%	19,560↓0.0%
EBITDA	34,713	39,568↑14.0%	42,945↑8.5%	48,169↑12.2%	49,038↑1.8%
EPS Diluted	7.03	8.86↑26.0%	10.14↑14.4%	11.49↑13.3%	11.53↑0.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	32,117	27,761↓13.6%	22,128↓20.3%	29,545↑33.5%	28,543↓3.4%
Total Current Assets	57,432	58,338↑1.6%	54,473↓6.6%	67,663↑24.2%	66,262↓2.1%
Total Assets	258,027	256,300↓0.7%	238,939↓6.8%	292,636↑22.5%	294,173↑0.5%
Total Current Liabilities	38,876	42,602↑9.6%	47,050↑10.4%	45,467↓3.4%	61,774↑35.9%
Total Liabilities	107,890	108,446↑0.5%	104,623↓3.5%	118,732↑13.5%	131,142↑10.5%
Total Equity	120,377	117,625↓2.3%	105,494↓10.3%	137,795↑30.6%	129,799↓5.8%
Total Debt	52,226	46,917↓10.2%	46,201↓1.5%	50,741↑9.8%	65,573↑29.2%
Net Debt	20,109	19,156↓4.7%	24,073↑25.7%	21,196↓12.0%	37,030↑74.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	30,720	29,844↓2.9%	28,997↓2.8%	38,330↑32.2%	33,821↓11.8%
Capital Expenditure	-7,408	-10,094↓36.3%	-12,940↓28.2%	-16,565↓28.0%	-18,689↓12.8%
Free Cash Flow	23,312	19,750↓15.3%	16,057↓18.7%	21,765↑35.5%	15,132↓30.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	4,781	-4,356↓191.1%	-5,633↓29.3%	7,417↑231.7%	3,023↓59.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance