Evolus, Inc.EOLSNASDAQ

Revenue (LTM)

$297M

+11.6% YoY

Net Income (LTM)

$-52M

-2.4% YoY

Free Cash Flow

$-46M

Revenue CAGR (5Y)

+31.4%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	100	149↑49.1%	202↑36.0%	266↑31.8%	297↑11.6%
Gross Profit	56	90↑59.9%	141↑56.5%	182↑29.7%	193↑5.7%
Operating Income	-44	-65↓47.1%	-49↑24.6%	-34↑30.1%	-38↓9.3%
Net Income	-47	-74↓59.0%	-62↑17.1%	-50↑18.3%	-52↓2.4%
EBITDA	-39	-54↓37.9%	-42↑22.4%	-25↑40.2%	-29↓15.4%
EPS Diluted	-0.94	-1.33↓41.5%	-1.08↑18.8%	-0.81↑25.0%	-0.80↑1.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	146	54↓63.1%	63↑16.5%	87↑38.4%	54↓38.1%
Total Current Assets	179	101↓43.6%	112↑11.5%	151↑34.6%	143↓5.6%
Total Assets	257	178↓30.9%	189↑6.2%	233↑23.1%	226↓2.9%
Total Current Liabilities	58	47↓19.3%	48↑3.8%	63↑30.4%	75↑19.6%
Total Liabilities	176	159↓9.2%	210↑31.5%	227↑8.3%	249↑9.7%
Total Equity	82	18↓77.4%	-21↓211.8%	6↑126.7%	-23↓518.4%
Total Debt	75	74↓0.4%	127↑70.0%	130↑2.7%	155↑19.2%
Net Debt	-72	21↑128.7%	64↑210.8%	43↓32.5%	101↑135.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-33	-85↓154.3%	-34↑59.9%	-18↑47.1%	-42↓134.8%
Capital Expenditure	-1	-3↓203.0%	-2↑44.6%	-1↑9.5%	-3↓133.8%
Free Cash Flow	-34	-88↓155.7%	-36↑59.4%	-19↑45.4%	-46↓134.7%
Stock-Based Comp	10	11↑13.1%	16↑51.9%	22↑35.2%	21↓7.0%
Net Change in Cash	44	-92↓311.3%	9↑109.7%	24↑170.5%	-33↓237.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance