National Vision Holdings, Inc.EYENASDAQ
Loading
Revenue (LTM)
$2.0B
+9.0% YoY
Net Income (LTM)
$30M
+203.9% YoY
Free Cash Flow
$73M
Revenue CAGR (5Y)
+3.0%
Marginsdeclining
|FCF$0.1B
|Now profitable
Income Statement
| Metric | Jan 22 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 2,080 | 1,645 | 2,126 |
| Gross Profit | 1,175 | 977 | 1,126 |
| Operating Income | 175 | 53 | -47 |
| Net Income | 128 | 42 | -66 |
| EBITDA | 277 | 159 | 53 |
| EPS Diluted | 1.43 | 0.52 | -0.84 |
Balance Sheet
| Metric | Jan 22 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 306 | 229 | 150 |
| Total Current Assets | 515 | 474 | 397 |
| Total Assets | 2,293 | 2,291 | 2,173 |
| Total Current Liabilities | 344 | 344 | 398 |
| Total Liabilities | 1,367 | 1,390 | 1,343 |
| Total Equity | 926 | 901 | 829 |
| Total Debt | 973 | 1,003 | 923 |
| Net Debt | 667 | 773 | 773 |
Cash Flow Statement
| Metric | Jan 22 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 259 | 119 | 173 |
| Capital Expenditure | -96 | -114 | -115 |
| Free Cash Flow | 163 | 6 | 58 |
| Stock-Based Comp | 15 | 14 | 20 |
| Net Change in Cash | -68 | -76 | -80 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down