FBLAFBLANASDAQ

Revenue (LTM)

$70M

-19.0% YoY

Net Income (LTM)

$4M

+163.5% YoY

Free Cash Flow

$-9M

Revenue CAGR (5Y)

-0.8%

Marginsdeclining

FCF($0.0B)

Now profitable

Metric	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	71	79↑10.8%	86↑8.8%	70↓19.0%
Gross Profit	69	68↓1.7%	65↓4.8%	50↓22.9%
Operating Income	2	1↓31.2%	-6↓538.6%	4↑162.1%
Net Income	2	1↓47.0%	-6↓655.8%	4↑163.5%
EBITDA	7	6↓23.4%	-3↓159.0%	5↑245.2%
EPS Diluted	0.12	0.06↓46.0%	-0.37↓671.0%	0.07↑118.6%

Metric	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	61	87↑43.4%	99↑13.5%	10↓90.0%
Total Current Assets	312	175↓43.8%	207↑18.2%	342↑65.3%
Total Assets	1,007	1,125↑11.7%	1,221↑8.5%	1,255↑2.8%
Total Current Liabilities	792	770↓2.7%	801↑4.1%	0
Total Liabilities	855	968↑13.2%	895↓7.6%	941↑5.2%
Total Equity	152	157↑3.1%	326↑108.2%	314↓3.6%
Total Debt	30	172↑472.1%	74↓57.3%	78↑6.5%
Net Debt	-31	85↑377.7%	-25↓129.8%	68↑369.8%

Metric	Dec 22	Dec 23	Dec 24
Operating Cash Flow	47	-7↓114.8%	-4↑43.1%
Capital Expenditure	-2	-7↓189.8%	-5↑25.8%
Free Cash Flow	45	-14↓131.3%	-9↑34.4%
Stock-Based Comp	0	0	1
Net Change in Cash	-242	26↑110.9%	12↓55.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance