Forum Energy Technologies, Inc.FETNYSE

Revenue (LTM)

$791M

-3.1% YoY

Net Income (LTM)

$-10M

+92.9% YoY

Free Cash Flow

$64M

Revenue CAGR (5Y)

+9.1%

Marginsimproving

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	541	700↑29.4%	739↑5.6%	816↑10.5%	791↓3.1%
Gross Profit	123	189↑52.9%	204↑8.3%	255↑24.9%	219↓14.1%
Operating Income	-46	17↑138.0%	21↑19.6%	-87↓518.8%	19↑122.0%
Net Income	-83	4↑104.5%	-19↓608.5%	-135↓616.9%	-10↑92.9%
EBITDA	-8	79↑1107.8%	45↓42.7%	-43↓195.6%	69↑258.9%
EPS Diluted	-14.66	0.36↑102.5%	-1.85↓613.9%	-11.00↓494.6%	-0.81↑92.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	47	51↑8.9%	46↓9.5%	45↓3.3%	35↓22.4%
Total Current Assets	447	513↑14.8%	530↑3.3%	496↓6.4%	449↓9.4%
Total Assets	791	835↑5.5%	821↓1.6%	816↓0.6%	752↓7.8%
Total Current Liabilities	176	210↑19.7%	204↓2.8%	202↓1.2%	207↑2.3%
Total Liabilities	462	528↑14.2%	408↓22.6%	496↑21.5%	461↓7.0%
Total Equity	329	307↓6.7%	413↑34.4%	320↓22.5%	291↓9.0%
Total Debt	268	305↑13.6%	201↓33.9%	273↑35.3%	232↓15.0%
Net Debt	221	254↑14.6%	155↓38.8%	228↑46.8%	197↓13.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-16	-17↓7.9%	8↑148.0%	92↑1026.6%	70↓23.6%
Capital Expenditure	-2	-7↓212.2%	-8↓6.0%	-8↓2.5%	-6↑26.2%
Free Cash Flow	-18	-25↓34.9%	0↑101.0%	84↑35065.7%	64↓23.4%
Stock-Based Comp	8	4↓44.6%	5↑8.7%	7↑56.1%	-1↓118.5%
Net Change in Cash	-82	4↑105.1%	-5↓216.6%	-2↑69.1%	-10↓564.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance