Fastly, Inc.FSLYNYSE

Revenue (LTM)

$624M

+14.8% YoY

Net Income (LTM)

$-122M

+23.0% YoY

Free Cash Flow

$66M

Revenue CAGR (5Y)

+16.5%

Marginsimproving

FCFTurned positive

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	354	433↑22.1%	506↑16.9%	544↑7.4%	624↑14.8%
Gross Profit	187	210↑12.0%	266↑27.0%	296↑11.1%	356↑20.4%
Operating Income	-219	-246↓12.4%	-198↑19.6%	-168↑15.2%	-118↑29.8%
Net Income	-223	-191↑14.3%	-133↑30.2%	-158↓18.8%	-122↑23.0%
EBITDA	-167	-120↑28.0%	-19↑84.2%	-79↓316.0%	-9↑88.3%
EPS Diluted	-1.92	-1.57↑18.2%	-1.03↑34.4%	-1.14↓10.7%	-0.83↑27.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	166	143↓13.7%	108↓24.7%	286↑165.2%	181↓36.9%
Total Current Assets	625	636↑1.9%	464↓27.2%	440↓5.1%	507↑15.1%
Total Assets	2,159	1,896↓12.2%	1,525↓19.6%	1,451↓4.8%	1,499↑3.3%
Total Current Liabilities	132	152↑15.5%	148↓3.0%	104↓29.3%	194↑85.7%
Total Liabilities	1,145	941↓17.8%	546↓42.0%	486↓10.9%	570↑17.2%
Total Equity	1,014	955↓5.8%	979↑2.5%	965↓1.5%	930↓3.7%
Total Debt	1,052	834↓20.8%	433↓48.0%	405↓6.6%	430↑6.3%
Net Debt	886	690↓22.1%	325↓52.9%	118↓63.6%	250↑110.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-38	-70↓80.9%	0↑100.5%	16↑4432.0%	94↑475.7%
Capital Expenditure	-50	-80↓59.4%	-32↑59.8%	-37↓15.3%	-29↑22.9%
Free Cash Flow	-89	-150↓68.7%	-32↑78.7%	-21↑34.8%	66↑416.0%
Stock-Based Comp	140	146↑3.8%	136↓6.5%	108↓20.8%	117↑8.7%
Net Change in Cash	103	-23↓122.7%	-35↓51.5%	178↑602.1%	-106↓159.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance