FWRG(FWRG)
FWRG
Trailing Twelve Months (TTM) Metrics
Per Share (TTM)
Revenue/Share$20.76
Net Income/Share$0.29
Operating CF/Share$2.29
Free CF/Share$-0.15
Cash/Share$0.38
Book Value/Share$10.25
Tangible Book/Share$0.57
Equity/Share$10.25
Interest Debt/Share$17.13
CapEx/Share$2.44
Dividend/Share$0.00
Valuation
Market Cap$807.01M
Enterprise Value$1.81B
P/E Ratio45.19P/S Ratio0.63P/OCF Ratio5.72
P/FCF Ratio-85.27
P/B Ratio1.28P/TB Ratio1.28
EV/Sales1.43EV/EBITDA16.76
Graham Valuation
Graham Number$8.13
Graham Net-Net$-18.20
Profitability
Earnings Yield2.19%FCF Yield-1.17%ROE2.85%ROIC1.75%Return on Tangible Assets1.49%Dividend
Dividend Yield0.00%Payout Ratio0.00%Capital Allocation
CapEx/OCF106.75%
CapEx/Revenue11.78%
CapEx/Depreciation1.87
SBC/Revenue0.93%
SG&A/Revenue11.12%
R&D/Revenue0.00%
Liquidity & Solvency
Debt/Equity1.64Debt/Assets0.58Debt/Market Cap1.28
Net Debt/EBITDA9.31
Current Ratio0.29Interest Coverage1.63xIncome Quality7.98Efficiency
Days Sales Outstanding2 days
Days Payables Outstanding3 days
Days Inventory3 days
Receivables Turnover210.78x
Payables Turnover106.44x
Inventory Turnover145.64x
Capital Structure
Tangible Assets$34.87M
Working Capital-$125.92M
Invested Capital$1.59B
Intangibles/Assets33.41%