FWRG(FWRG)
FWRG
Trailing Twelve Months (TTM) Metrics
Per Share (TTM)
Revenue/Share$21.37
Net Income/Share$0.29
Operating CF/Share$2.08
Free CF/Share$-0.34
Cash/Share$0.33
Book Value/Share$10.28
Tangible Book/Share$0.70
Equity/Share$10.28
Interest Debt/Share$17.56
CapEx/Share$2.42
Dividend/Share$0.00
Valuation (TTM)
Market Cap$759.68M
Enterprise Value$1.81B
P/E Ratio41.70P/S Ratio0.58P/OCF Ratio5.92
P/FCF Ratio-36.22
P/B Ratio1.20P/TB Ratio1.20
EV/Sales1.38EV/EBITDA17.63
Graham Valuation
Graham Number$8.17
Graham Net-Net$-18.76
Profitability (TTM)
Earnings Yield2.35%FCF Yield-2.76%ROE2.85%ROIC3.23%Return on Tangible Assets1.45%Dividend (TTM)
Dividend Yield0.00%Payout Ratio0.00%Capital Allocation
CapEx/OCF116.36%
CapEx/Revenue11.32%
CapEx/Depreciation1.79
SBC/Revenue0.97%
SG&A/Revenue11.15%
R&D/Revenue0.00%
Liquidity & Solvency
Debt/Equity1.69Debt/Assets0.59Debt/Market Cap1.41
Net Debt/EBITDA10.24
Current Ratio0.27Interest Coverage6.06xIncome Quality7.20Efficiency
Days Sales Outstanding2 days
Days Payables Outstanding4 days
Days Inventory3 days
Receivables Turnover193.45x
Payables Turnover85.03x
Inventory Turnover112.02x
Capital Structure
Tangible Assets$43.19M
Working Capital-$130.36M
Invested Capital$1.64B
Intangibles/Assets32.46%