The Gorman-Rupp CompanyGRCNYSE

Revenue (LTM)

$682M

+3.4% YoY

Net Income (LTM)

$53M

+32.2% YoY

Free Cash Flow

$89M

Revenue CAGR (5Y)

+15.9%

Marginsimproving

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	378	521↑37.7%	660↑26.6%	660↑0.0%	682↑3.4%
Gross Profit	96	131↑36.5%	196↑49.9%	192↓2.2%	197↑2.5%
Operating Income	39	40↑2.1%	87↑116.6%	90↑3.7%	95↑5.7%
Net Income	30	11↓62.5%	35↑212.2%	40↑14.8%	53↑32.2%
EBITDA	49	54↑10.4%	114↑110.0%	110↓3.3%	120↑9.1%
EPS Diluted	1.14	0.43↓62.3%	1.34↑211.6%	1.53↑14.2%	2.02↑32.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	125	7↓94.6%	31↑349.9%	24↓20.7%	35↑44.9%
Total Current Assets	277	226↓18.6%	236↑4.7%	221↓6.5%	234↑5.8%
Total Assets	421	873↑107.4%	890↑2.0%	858↓3.6%	860↑0.2%
Total Current Liabilities	52	85↑62.5%	101↑18.1%	88↓13.1%	99↑12.7%
Total Liabilities	91	542↑496.7%	541↓0.1%	485↓10.4%	445↓8.1%
Total Equity	330	331↑0.4%	349↑5.5%	374↑7.0%	415↑10.9%
Total Debt	2	439↑28782.0%	425↓3.1%	387↓9.0%	328↓15.4%
Net Debt	-124	432↑449.5%	395↓8.7%	363↓8.1%	292↓19.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	45	14↓69.9%	98↑617.8%	70↓28.9%	106↑52.1%
Capital Expenditure	-10	-18↓84.5%	-21↓15.8%	-14↑31.3%	-17↓21.3%
Free Cash Flow	36	-4↓112.1%	77↑1899.3%	56↓28.3%	89↑60.1%
Stock-Based Comp	2	3↑23.4%	3↑10.0%	4↑23.2%	4↓10.7%
Net Change in Cash	17	-118↓796.9%	24↑120.0%	-6↓126.6%	11↑272.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance