Hims & Hers Health, Inc.HIMSNYSE

Revenue (LTM)

$2.3B

+59.0% YoY

Net Income (LTM)

$128M

+1.8% YoY

Free Cash Flow

$74M

Revenue CAGR (5Y)

+73.6%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	272	527↑93.8%	872↑65.5%	1,477↑69.3%	2,348↑59.0%
Gross Profit	204	409↑99.9%	715↑74.9%	1,173↑64.1%	1,392↑18.7%
Operating Income	-115	-69↑40.3%	-29↑57.1%	62↑310.2%	122↑96.6%
Net Income	-108	-66↑39.0%	-24↑64.1%	126↑635.3%	128↑1.8%
EBITDA	-111	-61↑44.8%	-20↑67.4%	79↑496.2%	178↑125.9%
EPS Diluted	-0.58	-0.32↑44.8%	-0.11↑65.6%	0.53↑581.8%	0.51↓3.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	72	47↓34.8%	97↑106.7%	221↑128.2%	229↑3.6%
Total Current Assets	270	217↓19.8%	265↑22.4%	396↑49.3%	768↑93.9%
Total Assets	421	366↓12.9%	441↑20.4%	708↑60.4%	2,155↑204.5%
Total Current Liabilities	79	48↓39.5%	88↑84.5%	221↑150.2%	404↑82.7%
Total Liabilities	86	55↓36.5%	97↑77.9%	231↑137.6%	1,614↑599.1%
Total Equity	335	312↓6.8%	344↑10.4%	477↑38.6%	541↑13.5%
Total Debt	5	5↓3.2%	10↑87.5%	11↑14.0%	1,264↑11039.3%
Net Debt	-66	-41↑37.5%	-87↓109.1%	-209↓141.3%	1,035↑594.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-34	-27↑22.9%	73↑377.0%	251↑241.7%	300↑19.5%
Capital Expenditure	-5	-7↓44.7%	-26↓265.6%	-53↓99.1%	-226↓328.5%
Free Cash Flow	-39	-34↑14.3%	47↑239.1%	198↑322.1%	74↓62.7%
Stock-Based Comp	67	43↓36.3%	66↑54.3%	92↑39.7%	135↑46.5%
Net Change in Cash	44	-25↓156.5%	50↑299.5%	124↑148.4%	8↓93.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance