Lands' End, Inc.LENASDAQ

Revenue (LTM)

$1.3B

-2.0% YoY

Net Income (LTM)

$6M

-11.6% YoY

Free Cash Flow

$20M

Revenue CAGR (5Y)

-5.0%

Marginsimproving

FCF$0.0B

Profitable

Metric	Jan 22	Jan 23	Jan 24	Jan 25	Jan 26
Revenue	1,637	1,555↓5.0%	1,473↓5.3%	1,363↓7.4%	1,335↓2.0%
Gross Profit	691	594↓14.1%	626↑5.3%	653↑4.4%	620↓5.1%
Operating Income	80	25↓69.0%	-78↓413.5%	51↑165.7%	44↓13.1%
Net Income	33	-13↓137.5%	-131↓943.0%	6↑104.8%	6↓11.6%
EBITDA	119	64↓46.3%	-45↓170.6%	85↑288.0%	75↓11.9%
EPS Diluted	0.99	-0.38↓138.4%	-4.09↓976.3%	0.20↑104.9%	0.18↓10.0%

Metric	Jan 22	Jan 23	Jan 24	Jan 25	Jan 26
Cash & Equivalents	34	40↑15.3%	25↓36.0%	16↓36.1%	18↑9.4%
Total Current Assets	507	557↑9.8%	410↓26.3%	370↓9.7%	361↓2.6%
Total Assets	1,037	1,082↑4.4%	811↓25.0%	765↓5.7%	751↓1.9%
Total Current Liabilities	311	297↓4.5%	260↓12.6%	228↓12.4%	224↓1.6%
Total Liabilities	630	701↑11.3%	570↓18.7%	526↓7.7%	507↓3.7%
Total Equity	407	381↓6.4%	242↓36.5%	239↓1.0%	244↑2.1%
Total Debt	292	374↑27.9%	278↓25.6%	262↓5.7%	32↓87.9%
Net Debt	258	334↑29.6%	253↓24.3%	246↓2.6%	14↓94.3%

Metric	Jan 22	Jan 23	Jan 24	Jan 25	Jan 26
Operating Cash Flow	71	-36↓151.5%	131↑459.0%	53↓59.3%	50↓6.6%
Capital Expenditure	-25	-32↓26.0%	-35↓9.8%	-38↓8.2%	-29↑22.6%
Free Cash Flow	45	-68↓250.4%	96↑240.3%	15↓83.9%	20↑32.7%
Stock-Based Comp	10	4↓63.0%	4↑2.0%	5↑27.3%	0
Net Change in Cash	0	5↑1441.3%	-14↓368.3%	-8↑39.9%	-1↑93.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance