Dorian LPG Ltd.LPGNYSE

Revenue (LTM)

$353M

-37.0% YoY

Net Income (LTM)

$90M

-70.7% YoY

Free Cash Flow

$154M

Revenue CAGR (5Y)

+1.2%

Marginsimproving

FCF$0.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	316	274↓13.2%	390↑42.1%	561↑43.9%	353↓37.0%
Gross Profit	148	113↓23.5%	228↑101.8%	365↑60.2%	153↓58.2%
Operating Income	116	92↓20.4%	198↑114.7%	329↑65.8%	113↓65.7%
Net Income	93	72↓22.3%	172↑139.7%	307↑78.3%	90↓70.7%
EBITDA	192	158↓17.6%	266↑68.1%	414↑55.8%	193↓53.4%
EPS Diluted	1.86	1.78↓4.3%	4.29↑141.0%	7.60↑77.2%	2.14↓71.8%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	79	237↑198.4%	149↓37.2%	283↑89.9%	317↑12.2%
Total Current Assets	153	308↑100.8%	236↓23.3%	369↑56.1%	382↑3.7%
Total Assets	1,582	1,607↑1.6%	1,709↑6.3%	1,838↑7.5%	1,779↓3.2%
Total Current Liabilities	82	95↑15.5%	95↓0.3%	102↑7.6%	108↑6.0%
Total Liabilities	635	687↑8.3%	835↑21.5%	814↓2.5%	733↓10.0%
Total Equity	947	920↓2.8%	874↓5.0%	1,024↑17.1%	1,046↑2.2%
Total Debt	609	671↑10.1%	816↑21.6%	797↓2.3%	713↓10.6%
Net Debt	530	434↓18.1%	667↑53.7%	515↓22.8%	396↓23.1%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	171	119↓30.4%	224↑88.8%	388↑73.4%	173↓55.5%
Capital Expenditure	-10	-23↓143.8%	-69↓196.7%	-33↑52.2%	-19↑42.3%
Free Cash Flow	161	96↓40.7%	155↑62.6%	356↑129.0%	154↓56.7%
Stock-Based Comp	3	3↓0.7%	4↑28.5%	8↑94.7%	10↑25.1%
Net Change in Cash	-3	152↑5814.3%	-88↓157.8%	134↑252.0%	34↓74.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance