LUCKLUCKNYSE

Revenue (LTM)

$1.2B

+4.0% YoY

Net Income (LTM)

$-10M

+88.0% YoY

Free Cash Flow

$36M

Revenue CAGR (5Y)

+32.0%

Marginsimproving

FCFTurned positive

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	395	912↑130.7%	1,059↑16.1%	1,155↑9.1%	1,201↑4.0%
Gross Profit	21	302↑1338.3%	342↑13.5%	314↓8.2%	447↑42.3%
Operating Income	-39	117↑401.8%	201↑72.2%	92↓54.4%	137↑49.8%
Net Income	-126	-30↑76.3%	82↑374.1%	-84↓201.9%	-10↑88.0%
EBITDA	53	171↑221.0%	218↑27.7%	211↓3.0%	395↑86.7%
EPS Diluted	-0.81	-0.26↑67.9%	0.30↑215.4%	-0.61↓303.3%	-0.13↑78.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	187	132↓29.3%	196↑47.9%	67↓65.8%	60↓10.9%
Total Current Assets	207	169↓18.4%	231↑36.2%	114↓50.6%	113↓1.2%
Total Assets	1,782	1,854↑4.1%	2,841↑53.2%	3,114↑9.6%	3,160↑1.5%
Total Current Liabilities	107	119↑11.0%	169↑41.6%	183↑8.4%	194↑6.3%
Total Liabilities	1,452	1,662↑14.5%	2,542↑52.9%	3,164↑24.5%	3,331↑5.3%
Total Equity	330	192↓41.7%	300↑55.8%	-50↓116.6%	-171↓243.7%
Total Debt	1,250	1,268↑1.4%	2,256↑77.9%	2,409↑6.8%	2,634↑9.3%
Net Debt	1,063	1,135↑6.8%	2,060↑81.4%	2,342↑13.7%	2,574↑9.9%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	58	178↑205.1%	218↑22.6%	155↓28.9%	177↑14.5%
Capital Expenditure	-43	-165↓281.5%	-150↑9.3%	-195↓30.1%	-141↑27.5%
Free Cash Flow	15	13↓14.4%	68↑430.2%	-40↓158.2%	36↑191.0%
Stock-Based Comp	3	50↑1487.7%	16↓68.7%	14↓12.5%	22↑57.0%
Net Change in Cash	46	-55↓218.3%	63↑215.6%	-129↓302.9%	-7↑94.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance