MAYNFMAYNFOTC

Revenue (LTM)

$408M

+5.1% YoY

Net Income (LTM)

$-94M

+46.1% YoY

Free Cash Flow

$5M

Revenue CAGR (5Y)

-2.2%

Marginsdeclining

FCFTurned positive

Unprofitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	400	157↓60.7%	184↑16.8%	388↑111.4%	408↑5.1%
Gross Profit	195	170↓12.6%	27↓84.2%	219↑714.2%	247↑13.2%
Operating Income	-37	-136↓271.5%	-186↓37.5%	-139↑25.4%	-24↑83.0%
Net Income	-208	-209↓0.5%	117↑156.0%	-174↓248.6%	-94↑46.1%
EBITDA	50	-46↓192.6%	-174↓276.4%	-87↑50.0%	42↑148.3%
EPS Diluted	-2.65	-3.20↓20.8%	-3.67↓14.7%	-2.12↑42.2%	-1.14↑46.2%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	98	97↓1.3%	102↑5.2%	110↑8.2%	60↓45.6%
Total Current Assets	417	512↑22.8%	554↑8.2%	461↓16.8%	353↓23.4%
Total Assets	1,463	1,288↓12.0%	1,248↓3.1%	1,143↓8.4%	1,015↓11.2%
Total Current Liabilities	223	610↑174.3%	311↓49.1%	314↑1.0%	261↓16.9%
Total Liabilities	692	731↑5.7%	614↓16.0%	689↑12.3%	644↓6.5%
Total Equity	768	565↓26.5%	634↑12.3%	454↓28.4%	370↓18.5%
Total Debt	347	414↑19.3%	48↓88.5%	70↑48.3%	41↓41.4%
Net Debt	249	317↑27.4%	-54↓117.1%	-40↑26.9%	-19↑53.1%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	59	-7↓112.2%	-43↓492.7%	-15↑64.2%	17↑214.2%
Capital Expenditure	-25	-12↑52.8%	-220↓1752.6%	-21↑90.5%	-12↑41.2%
Free Cash Flow	22	-28↓228.5%	-263↓822.7%	-36↑86.2%	5↑114.4%
Stock-Based Comp	8	5↓40.9%	7↑48.0%	0	4
Net Change in Cash	-40	-1↑96.7%	-4↓210.1%	17↑530.3%	-50↓387.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance