M/I Homes, Inc.MHONYSE
Loading
Revenue (LTM)
$4.4B
-1.9% YoY
Net Income (LTM)
$403M
-28.5% YoY
Free Cash Flow
$121M
Revenue CAGR (5Y)
+7.7%
—Marginsstable
|FCF$0.1B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 3,746 | 4,131 | 4,028 |
| Gross Profit | 909 | 1,044 | 1,014 |
| Operating Income | 518 | 637 | 582 |
| Net Income | 397 | 491 | 465 |
| EBITDA | 533 | 652 | 622 |
| EPS Diluted | 13.28 | 17.24 | 16.21 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 236 | 311 | 733 |
| Total Current Assets | 2,964 | 3,459 | 3,795 |
| Total Assets | 3,240 | 3,715 | 4,022 |
| Total Current Liabilities | 352 | 322 | 290 |
| Total Liabilities | 1,616 | 1,644 | 1,506 |
| Total Equity | 1,624 | 2,071 | 2,517 |
| Total Debt | 1,013 | 1,000 | 917 |
| Net Debt | 777 | 688 | 184 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -17 | 184 | 552 |
| Capital Expenditure | -25 | -9 | -6 |
| Free Cash Flow | -42 | 175 | 546 |
| Stock-Based Comp | 9 | 9 | 11 |
| Net Change in Cash | -24 | 75 | 421 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down