Mirion Technologies, Inc.MIRNYSE

Revenue (LTM)

$925M

+7.5% YoY

Net Income (LTM)

$29M

+179.8% YoY

Free Cash Flow

$107M

Revenue CAGR (5Y)

—

Marginsimproving

FCF$0.1B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	668	718↑7.4%	801↑11.6%	861↑7.5%	925↑7.5%
Gross Profit	284	317↑11.6%	357↑12.4%	402↑12.7%	439↑9.2%
Operating Income	-69	-298↓333.5%	-22↑92.6%	25↑213.2%	52↑107.7%
Net Income	-223	-277↓24.4%	-97↑65.0%	-36↑62.7%	29↑179.8%
EBITDA	93	104↑12.6%	149↑42.9%	179↑20.1%	213↑18.9%
EPS Diluted	-0.61	-1.53↓150.8%	-0.49↑68.0%	-0.18↑63.3%	0.11↑161.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	84	74↓12.5%	129↑75.2%	175↑36.0%	412↑135.3%
Total Current Assets	453	481↑6.0%	539↑12.1%	595↑10.4%	898↑51.0%
Total Assets	3,118	2,739↓12.2%	2,719↓0.7%	2,636↓3.0%	3,588↑36.1%
Total Current Liabilities	221	244↑10.5%	266↑8.8%	264↓0.8%	316↑20.0%
Total Liabilities	1,334	1,272↓4.7%	1,169↓8.1%	1,077↓7.8%	1,671↑55.2%
Total Equity	1,693	1,398↓17.4%	1,485↑6.2%	1,506↑1.4%	1,866↑24.0%
Total Debt	861	850↓1.3%	721↓15.1%	720↓0.2%	1,261↑75.1%
Net Debt	777	776↓0.1%	592↓23.7%	545↓8.0%	848↑55.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1	39↑4277.8%	95↑141.6%	99↑4.1%	143↑44.6%
Capital Expenditure	-18	-34↓94.3%	-37↓8.5%	-49↓31.5%	-36↑25.4%
Free Cash Flow	-17	5↑131.1%	58↑1017.3%	50↓13.4%	107↑112.5%
Stock-Based Comp	0	32	22↓31.1%	16↓28.8%	15↓2.6%
Net Change in Cash	84	-10↓112.2%	56↑638.8%	45↓18.7%	240↑431.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance