MakeMyTrip LimitedMMYTNASDAQ

Revenue (LTM)

$978M

+25.0% YoY

Net Income (LTM)

$95M

-56.1% YoY

Free Cash Flow

$174M

Revenue CAGR (5Y)

+13.8%

Marginsdeclining

FCF$0.2B

Profitable

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Revenue	163	304↑86.0%	593↑95.1%	783↑32.0%	978↑25.0%
Gross Profit	141	245↑73.7%	415↑69.5%	567↑36.6%	704↑24.1%
Operating Income	-68	-30↑55.1%	24↑177.7%	65↑176.3%	120↑83.8%
Net Income	-56	-45↑18.4%	-11↑75.1%	217↑2015.0%	95↓56.1%
EBITDA	-24	-2↑91.5%	32↑1683.8%	138↑334.8%	160↑16.0%
EPS Diluted	-0.52	-0.42↑19.2%	-0.10↑76.2%	1.83↑1930.0%	0.83↓54.6%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Cash & Equivalents	295	213↓27.7%	284↑33.2%	327↑15.2%	509↑55.6%
Total Current Assets	501	591↑18.0%	672↑13.6%	857↑27.6%	1,065↑24.3%
Total Assets	1,309	1,323↑1.0%	1,360↑2.8%	1,660↑22.1%	1,828↑10.1%
Total Current Liabilities	194	191↓1.5%	454↑137.2%	298↓34.4%	577↑93.8%
Total Liabilities	418	426↑2.0%	484↑13.5%	544↑12.4%	620↑14.1%
Total Equity	888	894↑0.7%	870↓2.7%	1,111↑27.7%	1,203↑8.3%
Total Debt	204	217↑6.2%	235↑8.6%	222↓5.8%	237↑6.7%
Net Debt	-91	3↑103.6%	-49↓1580.0%	-105↓115.8%	-272↓158.3%

Metric	Mar 21	Mar 22	Mar 23	Mar 24	Mar 25
Operating Cash Flow	68	6↓91.2%	32↑437.1%	126↑290.3%	185↑47.4%
Capital Expenditure	-1	-13↓1911.1%	-17↓30.9%	-13↑24.1%	-12↑8.3%
Free Cash Flow	67	-7↓110.3%	15↑321.5%	113↑637.4%	174↑53.7%
Stock-Based Comp	0	37	36↓2.7%	37↑3.7%	36↓2.6%
Net Change in Cash	165	-82↓149.5%	71↑186.5%	43↓39.1%	181↑321.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance