MNTN Inc.MNTNNYSE

Revenue (LTM)

$290M

+28.6% YoY

Net Income (LTM)

$-6M

+80.5% YoY

Free Cash Flow

$56M

Revenue CAGR (5Y)

+41.0%

Marginsimproving

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	99	134↑35.1%	176↑31.4%	226↑27.9%	290↑28.6%
Gross Profit	66	72↑9.8%	123↑70.4%	162↑30.9%	221↑37.0%
Operating Income	-11	-95↓760.0%	-46↑51.6%	-2↑96.4%	24↑1560.8%
Net Income	-12	-94↓676.6%	-53↑43.6%	-33↑38.3%	-6↑80.5%
EBITDA	-15	-76↓401.7%	-25↑66.8%	-12↑53.2%	-3↑77.6%
EPS Diluted	-0.29	-1.23↓324.1%	-0.69↑43.9%	-0.43↑37.7%	-0.09↑79.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	97	51↓47.5%	55↑8.0%	83↑50.2%	210↑154.5%
Total Current Assets	144	110↓23.3%	115↑4.0%	158↑38.3%	286↑80.9%
Total Assets	249	203↓18.4%	195↓4.2%	239↑22.6%	378↑58.5%
Total Current Liabilities	95	109↑15.8%	117↑6.6%	155↑33.0%	69↓55.9%
Total Liabilities	281	291↑3.8%	301↑3.2%	346↑15.2%	73↓79.0%
Total Equity	-32	-88↓179.0%	-106↓20.4%	-108↓1.6%	306↑384.1%
Total Debt	49	54↑10.2%	49↓7.9%	50↑1.9%	0
Net Debt	-48	3↑105.5%	-6↓313.2%	-32↓472.9%	-210↓550.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-1	-57↓5096.1%	-3↑94.7%	43↑1497.1%	56↑32.7%
Capital Expenditure	-4	-4↓3.7%	0	-10	0
Free Cash Flow	-5	-61↓1115.3%	-3↑95.0%	33↑1170.4%	56↑73.2%
Stock-Based Comp	19	34↑76.6%	0	31	32↑1.6%
Net Change in Cash	89	-46↓151.7%	-0↑99.7%	28↑20976.9%	128↑362.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance