| Metric | Dec 21 | Dec 22 | Dec 23 | Dec 24 | Dec 25 |
|---|---|---|---|---|---|
| Revenue | 19,820 | 20,720↑4.5% | 22,736↑9.7% | 24,458↑7.6% | 26,981↑10.3% |
| Gross Profit | 8,395 | 8,649↑3.0% | 9,637↑11.4% | 10,462↑8.6% | 11,404↑9.0% |
| Operating Income | 4,312 | 4,280↓0.7% | 5,282↑23.4% | 5,817↑10.1% | 6,223↑7.0% |
| Net Income | 3,143 | 3,050↓3.0% | 3,756↑23.1% | 4,060↑8.1% | 4,160↑2.5% |
| EBITDA | 5,399 | 5,270↓2.4% | 6,317↑19.9% | 6,926↑9.6% | 7,395↑6.8% |
| EPS Diluted | 6.13 | 6.04↓1.5% | 7.53↑24.7% | 8.18↑8.6% | 8.43↑3.1% |