MRSHMRSHNYSE

Revenue (LTM)

$27.0B

+10.3% YoY

Net Income (LTM)

$4.2B

+2.5% YoY

Free Cash Flow

$5.0B

Revenue CAGR (5Y)

+9.4%

—Marginsstable

FCF$5.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	19,820	20,720↑4.5%	22,736↑9.7%	24,458↑7.6%	26,981↑10.3%
Gross Profit	8,395	8,649↑3.0%	9,637↑11.4%	10,462↑8.6%	11,404↑9.0%
Operating Income	4,312	4,280↓0.7%	5,282↑23.4%	5,817↑10.1%	6,223↑7.0%
Net Income	3,143	3,050↓3.0%	3,756↑23.1%	4,060↑8.1%	4,160↑2.5%
EBITDA	5,399	5,270↓2.4%	6,317↑19.9%	6,926↑9.6%	7,395↑6.8%
EPS Diluted	6.13	6.04↓1.5%	7.53↑24.7%	8.18↑8.6%	8.43↑3.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,752	1,442↓17.7%	3,358↑132.9%	2,398↓28.6%	2,687↑12.1%
Total Current Assets	8,264	18,959↑129.4%	21,748↑14.7%	22,117↑1.7%	23,200↑4.9%
Total Assets	34,388	44,114↑28.3%	48,030↑8.9%	56,481↑17.6%	58,710↑3.9%
Total Current Liabilities	6,654	17,832↑168.0%	19,795↑11.0%	19,518↓1.4%	21,060↑7.9%
Total Liabilities	23,166	33,365↑44.0%	35,660↑6.9%	42,946↑20.4%	43,395↑1.0%
Total Equity	11,009	10,520↓4.4%	12,191↑15.9%	13,342↑9.4%	15,100↑13.2%
Total Debt	13,162	13,472↑2.4%	15,436↑14.6%	21,862↑41.6%	21,449↓1.9%
Net Debt	11,410	12,030↑5.4%	12,078↑0.4%	19,464↑61.2%	18,762↓3.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	3,516	3,465↓1.5%	4,258↑22.9%	4,302↑1.0%	5,292↑23.0%
Capital Expenditure	-406	-470↓15.8%	-416↑11.5%	-316↑24.0%	-291↑7.9%
Free Cash Flow	3,110	2,995↓3.7%	3,842↑28.3%	3,986↑3.7%	5,001↑25.5%
Stock-Based Comp	348	367↑5.5%	363↓1.1%	368↑1.4%	394↑7.1%
Net Change in Cash	700	728↑4.0%	2,050↑181.6%	-478↓123.3%	486↑201.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance