PLAYSTUDIOS, Inc.MYPSNASDAQ

Revenue (LTM)

$235M

-18.8% YoY

Net Income (LTM)

$-29M

+0.2% YoY

Free Cash Flow

$25M

Revenue CAGR (5Y)

-4.9%

Marginsimproving

FCF$0.0B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	287	290↑1.0%	311↑7.1%	289↓6.9%	235↓18.8%
Gross Profit	196	205↑4.7%	233↑13.8%	217↓7.0%	178↓18.0%
Operating Income	-3	-28↓839.2%	-10↑62.7%	-33↓213.4%	-20↑37.8%
Net Income	11	-18↓265.6%	-19↓9.1%	-29↓47.9%	-29↑0.2%
EBITDA	27	21↓25.4%	43↑111.5%	38↓11.7%	18↓53.2%
EPS Diluted	0.09	-0.14↓255.6%	-0.15↓7.1%	-0.22↓46.7%	-0.23↓4.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	214	134↓37.2%	133↓0.8%	109↓17.8%	105↓3.9%
Total Current Assets	242	176↓27.2%	175↓0.6%	147↓15.9%	135↓8.4%
Total Assets	335	352↑5.1%	366↑4.1%	323↓11.8%	291↓10.0%
Total Current Liabilities	30	34↑14.2%	46↑34.8%	49↑7.4%	43↓12.6%
Total Liabilities	31	50↑58.4%	78↑56.9%	78↑0.3%	63↓19.8%
Total Equity	303	302↓0.4%	288↓4.6%	245↓15.1%	228↓6.9%
Total Debt	0	16	10↓38.8%	10↑1.3%	8↓23.2%
Net Debt	-214	-118↑44.8%	-123↓4.4%	-99↑19.4%	-97↑1.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	34	33↓1.5%	52↑54.9%	46↓11.6%	26↓42.4%
Capital Expenditure	-41	-33↑18.4%	-32↑2.7%	-4↑87.7%	-1↑75.7%
Free Cash Flow	-7	0↑100.1%	19↑481250.0%	42↑116.9%	25↓39.2%
Stock-Based Comp	4	18↑297.9%	19↑5.6%	18↓3.3%	14↓21.9%
Net Change in Cash	165	-80↓148.3%	-1↑98.6%	-23↓1979.7%	-4↑81.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance