NPCPFNPCPFOTC

Revenue (LTM)

$1.8T

+8.4% YoY

Net Income (LTM)

$180.0B

+41.3% YoY

Free Cash Flow

$145.1B

Revenue CAGR (5Y)

+17.9%

Marginsimproving

FCF$145.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	998,276	1,309,021↑31.1%	1,442,574↑10.2%	1,638,720↑13.6%	1,775,779↑8.4%
Gross Profit	378,323	487,534↑28.9%	576,125↑18.2%	657,445↑14.1%	750,891↑14.2%
Operating Income	87,615	111,882↑27.7%	168,745↑50.8%	187,647↑11.2%	247,894↑32.1%
Net Income	67,569	79,418↑17.5%	118,476↑49.2%	127,337↑7.5%	179,958↑41.3%
EBITDA	118,262	154,156↑30.4%	213,335↑38.4%	265,001↑24.2%	318,018↑20.0%
EPS Diluted	29.41	33.82↑15.0%	50.44↑49.1%	54.21↑7.5%	76.86↑41.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	138,813	242,598↑74.8%	289,647↑19.4%	288,301↓0.5%	424,707↑47.3%
Total Current Assets	600,736	765,634↑27.4%	889,557↑16.2%	1,055,208↑18.6%	1,279,998↑21.3%
Total Assets	1,955,083	2,442,340↑24.9%	2,713,341↑11.1%	3,071,378↑13.2%	4,021,244↑30.9%
Total Current Liabilities	372,633	468,211↑25.6%	437,701↓6.5%	582,072↑33.0%	593,194↑1.9%
Total Liabilities	986,389	1,286,983↑30.5%	1,345,238↑4.5%	1,461,152↑8.6%	2,196,577↑50.3%
Total Equity	959,518	1,148,824↑19.7%	1,358,310↑18.2%	1,590,982↑17.1%	1,805,434↑13.5%
Total Debt	523,034	722,057↑38.1%	739,766↑2.5%	760,013↑2.7%	1,423,133↑87.3%
Net Debt	384,221	479,459↑24.8%	450,119↓6.1%	471,712↑4.8%	998,425↑111.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	67,428	112,351↑66.6%	189,755↑68.9%	167,401↓11.8%	187,690↑12.1%
Capital Expenditure	-39,382	-41,017↓4.2%	-38,110↑7.1%	-51,753↓35.8%	-42,550↑17.8%
Free Cash Flow	28,046	71,334↑154.3%	151,645↑112.6%	115,648↓23.7%	145,140↑25.5%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-93,321	103,785↑211.2%	47,049↓54.7%	-1,346↓102.9%	137,104↑10286.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance