NVRVF(NVRVF)
NVRVF
Fair Value
Earnings (P/E)Revenue (P/S)
Loading chart...
Results are highly cyclical for NVRVF, so multiple-based fair value is less reliable here.
| FY | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| High | — | — | — | — | — | — | — | — | — | — | 0.09 | 0.14 | 0.16 | 0.14 | 0.09 | 0.11 | 0.09 | 0.12 | 0.12 |
| Low | — | — | — | — | — | — | — | — | — | — | 0.09 | 0.07 | 0.09 | 0.09 | 0.03 | 0.06 | 0.04 | 0.03 | 0.04 |
| Adj EPS | 0.01 | -0.03 | -0.00 | 0.01 | -0.01 | 0.07 | -0.02 | 0.05 | -0.04 | 0.01 | -0.02 | 0.02 | -0.02 | -0.04 | -0.04 | -0.02 | 0.00 | -0.02 | 0.01 |
| Chg/Yr | — | -424% | — | — | -231% | — | -132% | — | -178% | — | -289% | — | -186% | — | — | — | — | -763% | — |
| Div | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fair value (9.0x) multiplies each year's earnings per share by a growth-based multiple: steady growers (5–15% a year) get 15x, faster growers get their growth rate as the multiple (capped at 30x), and slower growers step down below 15x. NVRVF has grown earnings about 0.3% a year, so the line uses 9.0x.
Earnings are adjusted figures on the same basis analysts forecast, built from reported quarters; years beyond the last completed fiscal year use the analyst consensus (dashed). The verdict calls a stock over- or undervalued only when the price sits more than 10% from the fair value line.